| CIF | S-17001 |
| Núm. UNIC | 990134004 |
| Constitució | 01-01-99 |
| Adreça | Carrer Catalunya 13, Girona |
| Telèfon | 900340340 |
| Fax | 900344344 |
| Consultes | 734 |
| ARR Growth (any/any) | +20,6% |
| ARR Churn rate | 36,0%/any |
| ARPU anual | 601 € |
| Net Expansion ARR | +36,8 M€ |
| MRR darrer mes | 8,16 M€ |
ARR = MRR recurrent × 12. No inclou comissions, tarifes ni ajudes. ARPU = ARR / assegurats del darrer mes. ARR Churn = (1−GRR_anual) × ARR. Net Expansion = (NRR−GRR)/100 × ARR. Referència des. 1999: disponible.
| Gen | Feb | Mar | Abr | Mai | Jun | Jul | Ago | Set | Oct | Nov | Des |
|---|
| Pòlissa | Mes canvi | Preu ant. → nou | ΔPreu % | ΔAsseg. % | E |
|---|---|---|---|---|---|
| Mínima 3,08 · Paradoxa / estacional | 6 canvis | 250,00€ 257,55€ | +3,02% | +27,58% | 9,133 |
| Plus 1,38 · Paradoxa / estacional | 11 canvis | 750,00€ 768,80€ | +2,51% | -0,21% | -0,085 |
| Pòlissa | Mes | Preu propi | Mínim | Mitjana | Màxim | N | Pos. | Idx |
|---|---|---|---|---|---|---|---|---|
| Mínima 4 mesos | 293,93€ | 230,43€ | 230,43€ | 230,43€ | 1 | 50% | 127,6 | |
| Mes | Rec. (€) | Nous (€) | NRR % | GRR % | Δ Preu |
|---|---|---|---|---|---|
| Gen | 6,57M € | 0 € | 97,1% | 64,0% | +33,1pp |
| Feb | 6,70M € | 0 € | 101,9% | 64,0% | +37,9pp |
| Mar | 6,69M € | 0 € | 99,9% | 64,0% | +35,9pp |
| Abr | 6,69M € | 13,4K € | 100,0% | 64,0% | +36,0pp |
| Mai | 6,64M € | 1,3K € | 99,3% | 64,0% | +35,3pp |
| Jun | 6,87M € | 881,9K € | 103,5% | 64,0% | +39,5pp |
| Jul | 7,04M € | 514,2K € | 102,4% | 64,0% | +38,4pp |
| Ago | 7,14M € | 351,0K € | 101,5% | 64,0% | +37,5pp |
| Set | 7,28M € | 206,5K € | 101,9% | 64,0% | +37,9pp |
| Oct | 7,72M € | 461,9K € | 106,0% | 64,0% | +42,0pp |
| Nov | 7,98M € | 612,2K € | 103,4% | 64,0% | +39,4pp |
| Des | 8,16M € | 78,4K € | 102,3% | 64,0% | +38,3pp |
| TOTAL any | 85,47M € | 3,12M € | 101,6% | 64,0% | +37,6pp |
NRR: FacRec(preu actual) / FacRec_ant × 100. Pot superar 100%. GRR: FacRec(preu anterior) / FacRec_ant × 100. Sempre ≤ 100%. Efecte preu = NRR − GRR (punts percentuals atribuibles a canvis de preu). Llindars GRR: ≥95% excel·lent · 85-95% acceptable · <85% perdua de base. Font: sw_Facturacio (polisses) + sw_Ratios (ARR, ARRChurn, ARRNetExpansion).
| A Molt Curt T. | A Curt T. | A Mig T. | A Llarg T. | |
|---|---|---|---|---|
| Tendència | N/D | N/D | N/D | N/D |
| Pivot | 0,00€ | 0,00€ | 0,00€ | 0,00€ |
| R1 | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) |
| R2 | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) |
| S1 | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) |
| S2 | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) | 0,00€ (+0,0%) |
| Indicador | Valor |
|---|
| Esproba | 50,00% |
| Petits inversors | 50,00% |
| Total accions | 50.000 |
| Capital Social | 0 € |
| Reserves / FFPP totals | 0 € |
| Accions en circulació | 50.000 |
| Mes | Mínima | Plus | TOTAL |
|---|---|---|---|
| 2000-01-01 | 0,00 | 6.570.125,00 | 6.570.125,00 |
| 2000-02-01 | 0,00 | 6.697.849,67 | 6.697.849,67 |
| 2000-03-01 | 0,00 | 6.689.584,13 | 6.689.584,13 |
| 2000-04-01 | 0,00 | 6.688.241,82 | 6.688.241,82 |
| 2000-05-01 | 0,00 | 6.642.101,43 | 6.642.101,43 |
| 2000-06-01 | 385.854,17 | 6.487.140,71 | 6.872.994,88 |
| 2000-07-01 | 614.728,93 | 6.423.067,50 | 7.037.796,43 |
| 2000-08-01 | 872.683,86 | 6.269.423,98 | 7.142.107,85 |
| 2000-09-01 | 1.016.801,85 | 6.259.660,52 | 7.276.462,37 |
| 2000-10-01 | 1.411.343,81 | 6.304.520,25 | 7.715.864,06 |
| 2000-11-01 | 1.756.325,00 | 6.218.849,42 | 7.975.174,41 |
| 2000-12-01 | 2.046.907,58 | 6.114.511,25 | 8.161.418,83 |
| ANUAL | 8.104.645,20 | 77.365.075,68 | 85.469.720,88 |
| Mes | Sinistres | Salaris | SS | Submin. | Lloguer | Inversions | Provisions | TOTAL |
|---|---|---|---|---|---|---|---|---|
| 2000-01-01 | 4.009.747,29 | 2.095.623,75 | 419.124,75 | 31.466,55 | 177.915,15 | 131.402,50 | 229.954,38 | 6.866.431,48 |
| 2000-02-01 | 3.797.680,76 | 2.147.512,50 | 429.502,50 | 34.223,60 | 190.276,65 | 133.956,99 | 234.424,74 | 6.736.495,49 |
| 2000-03-01 | 4.025.791,73 | 2.247.905,00 | 449.581,00 | 37.176,62 | 179.217,74 | 133.791,68 | 234.135,44 | 7.076.519,14 |
| 2000-04-01 | 3.488.586,93 | 2.120.900,00 | 424.180,00 | 32.313,16 | 217.834,21 | 133.764,84 | 234.088,46 | 6.418.744,87 |
| 2000-05-01 | 4.123.416,57 | 2.209.495,18 | 441.899,04 | 36.825,20 | 204.951,76 | 132.842,03 | 232.473,55 | 7.151.200,29 |
| 2000-06-01 | 3.938.913,37 | 2.159.639,30 | 431.927,86 | 31.708,95 | 222.055,80 | 137.459,90 | 240.554,82 | 6.935.464,44 |
| 2000-07-01 | 4.056.585,86 | 2.313.637,50 | 462.727,50 | 36.265,08 | 190.397,76 | 140.755,93 | 246.322,87 | 7.223.230,83 |
| 2000-08-01 | 3.857.452,45 | 2.268.002,13 | 453.600,43 | 32.529,00 | 211.249,50 | 142.842,16 | 249.973,77 | 6.991.463,98 |
| 2000-09-01 | 4.472.841,42 | 2.256.317,25 | 451.263,45 | 35.218,81 | 186.115,72 | 145.529,25 | 254.676,18 | 7.580.295,38 |
| 2000-10-01 | 4.474.429,57 | 2.148.456,80 | 429.691,36 | 34.445,65 | 211.753,95 | 154.317,28 | 270.055,24 | 7.502.608,87 |
| 2000-11-01 | 4.687.807,52 | 2.273.894,70 | 454.778,94 | 33.247,46 | 192.303,28 | 159.503,49 | 279.131,10 | 7.858.107,67 |
| 2000-12-01 | 4.890.322,16 | 2.153.840,00 | 430.768,00 | 33.030,00 | 191.120,40 | 163.228,38 | 285.649,66 | 7.926.023,63 |
| ANUAL | 49.823.575,63 | 26.395.224,11 | 5.279.044,83 | 408.450,08 | 2.375.191,92 | 1.709.394,43 | 2.991.440,21 | 86.266.586,07 |
| Mes | Res.Explot. | Impostos | EBT | Benefici Net |
|---|---|---|---|---|
| 2000-01-01 | -296.306,48 | 0,00 | -296.306,48 | -296.306,48 |
| 2000-02-01 | -38.645,83 | 0,00 | -38.645,83 | -38.645,83 |
| 2000-03-01 | -386.935,02 | 0,00 | -386.935,02 | -386.935,02 |
| 2000-04-01 | 269.496,95 | 18.864,79 | 250.632,16 | 250.632,16 |
| 2000-05-01 | -509.098,86 | 0,00 | -509.098,86 | -509.098,86 |
| 2000-06-01 | -62.469,56 | 0,00 | -62.469,56 | -62.469,56 |
| 2000-07-01 | -185.434,41 | 0,00 | -185.434,41 | -185.434,41 |
| 2000-08-01 | 150.643,87 | 10.545,07 | 140.098,80 | 140.098,80 |
| 2000-09-01 | -303.833,01 | 0,00 | -303.833,01 | -303.833,01 |
| 2000-10-01 | 213.255,19 | 14.927,86 | 198.327,32 | 198.327,32 |
| 2000-11-01 | 117.066,74 | 8.194,67 | 108.872,07 | 108.872,07 |
| 2000-12-01 | 235.395,20 | 16.477,66 | 218.917,54 | 218.917,54 |
| ANUAL | -796.865,22 | 69.010,05 | -865.875,28 | -865.875,28 |
| Mes | Mínima | Plus | TOTAL |
|---|---|---|---|
| 2000-01-01 | 0 | 105.122 | 105.122 |
| 2000-02-01 | 0 | 104.545 | 104.545 |
| 2000-03-01 | 0 | 104.321 | 104.321 |
| 2000-04-01 | 0 | 104.531 | 104.531 |
| 2000-05-01 | 0 | 104.552 | 104.552 |
| 2000-06-01 | 18.521 | 101.421 | 119.942 |
| 2000-07-01 | 28.642 | 100.754 | 129.396 |
| 2000-08-01 | 36.542 | 99.541 | 136.083 |
| 2000-09-01 | 41.512 | 98.545 | 140.057 |
| 2000-10-01 | 51.451 | 97.524 | 148.975 |
| 2000-11-01 | 64.821 | 96.541 | 161.362 |
| 2000-12-01 | 67.512 | 95.415 | 162.927 |
| TOTAL | 309.001 | 1.212.812 | 1.521.813 |
| Mes | Mínima | Plus |
|---|---|---|
| 2000-01-01 | — | 750,00 |
| 2000-02-01 | — | 768,80 |
| 2000-03-01 | — | 769,50 |
| 2000-04-01 | — | 767,80 |
| 2000-05-01 | — | 762,35 |
| 2000-06-01 | 250,00 | 767,55 |
| 2000-07-01 | 257,55 | 765,00 |
| 2000-08-01 | 286,58 | 755,80 |
| 2000-09-01 | 293,93 | 762,25 |
| 2000-10-01 | 329,17 | 775,75 |
| 2000-11-01 | 325,14 | 773,00 |
| 2000-12-01 | 363,83 | 769,00 |
Encara no hi ha cap radiografia IA per a Esproba — 2000.
Genera-la des del Pas 7 de l'Assistent Anual (formularia.php) i desa-la a la BD.